OUR BUSINESS

NSSF Five Year Performance Review

Income Statement

Five Year Performance Review Actual 2018/19 Ushs. Billion Actual 2019/20 Ushs. Billion Actual 2020/21 Ushs. Billion Actual 2021/22 Ushs. Billion Actual 2022/23 Ushs. Billion Budget 2022/23 Ushs. Billion Actual 2022/23 vs Actual 2021/22 Var % Actual '2022/23 vs Budget 2022/23 Var % CAGR (2018/19-2022/23)
Total Income 891 1,471 1,837 1,776 1,158 1,946 -35% -40% 7%
Total Revenue(Core) 1,255 1,472 1,696 1,912 2,201 1,946 15% 13% 15%
Total Cost* 145 158 164 203 191 221 -6% -14% 7%
Profit Before Interest & Tax 746 1,312 1,672 1,573 968 1,726 -38% -44% 7%
Profit After Tax + Interest to Members 573 1,160 1,505 1,393 775 1,549 -44% -50% 8%

Total Costs (Operating Expenditure)* Operating expenses represent costs incurred to support income generation for the Fund. Major categories include staff costs, equipment costs, costs associated with Fund Premises and other costs. These have grown at a CAGR of 7% over the past 5 years in line with the Fund growth.

FINANCIAL POSITION (UGX' BN)

Five Year Performance Review Actual 2018/19 Ushs. Billion Actual 2019/20 Ushs. Billion Actual 2020/21 Ushs. Billion Actual 2021/22 Ushs. Billion Actual 2022/23 Ushs. Billion Budget 2022/23 Ushs. Billion Actual 2022/23 vs Actual 2021/22 Var % Actual '2022/23 vs Budget 2022/23 Var % CAGR (2018/19-2022/23)
Total Assets 11,339 13,284 15,559 17,255 18,560 18,988 7.6% -2.3% 13%
Fixed Income Investments 8,693 10,235 11,773 13,061 14,340 14,303 9.8% -0.3% 13%
Equity Investments 1,675 1,912 2,378 2,607 2,370 3,040 -9.1% -22.0% 9%
Real Estate 802 943 1,142 1,173 1,303 1,146 11.1% 13.7% 13%
Total Investments 11,170 13,090 15,292 16,842 18,013 18,489 7.0% -2.6% 13%
Accumulated Members' Funds 11,138 13,062 15,299 16,962 19,068 18,666 12.4% 2.2% 14%

FINANCIAL PERFORMANCE (%)

Five Year Performance Review Actual 2018/19 Actual 2019/20 Actual 2020/21 Actual 2021/22 Actual 2022/23 Budget 2022/23 Actual 2022/23 vs Actual 2021/22 Var % Actual '2022/23 vs Budget 2022/23 Var % CAGR (2018/19-2022/23)
Realised Return on Average Investment (%) 11.9% 12.1% 11.9% 11.9% 12.6% 10.5% -6% 20% N/A
Cost Income Ratio (%) 16.29% 10.77% 8.95% 11.44% 16.39% 11.36% -43% 44% N/A
Cost of Administration (%) 1.28% 1.19% 1.06% 1.18% 1.03% 1.16% 13% -12% N/A

Member's Fund Statistics (UGX'M)

Five Year Performance Review Actual 2018/19 Ushs. Billion Actual 2019/20 Ushs. Billion Actual 2020/21 Ushs. Billion Actual 2021/22 Ushs. Billion Actual 2022/23 Ushs. Billion Budget 2022/23 Ushs. Billion Actual 2022/23 vs Actual 2021/22 Var % Actual '2022/23 vs Budget 2022/23 Var % CAGR (2018/19-2022/23)
Contributions Collected 1,208 1,272 1,367 1,486 1,717 1,630 15% 5% 9%
Benefits Paid 450 496 642 1,189 1,199 1,127 1% 6% 28%
Interest Credited to Members** 978 1,154 1,516 1,362 1,584 1,543 15% 3% 13%

Interest Credited to members** Interest credited to members has grown by a CAGR of 13% in the past five years due to continued exceptional performance posted by the Fund. The rates declared have consistently surpassed the 10-year average inflation threshold.

Member's Fund Statistics

Five Year Performance Review Actual 2018/19 Actual 2019/20 Actual 2020/21 Actual 2021/22 Actual 2022/23 Budget 2022/23 Actual 2022/23 vs Actual 2021/22 Var % Actual '2022/23 vs Budget 2022/23 Var % CAGR (2018/19-2022/23)
Interest Declared (%) 11.00% 10.75% 12.15% 9.65% 10% 9.86% 4% 1% N/A
Compliance Level (%) 68% 55% 51% 55% 57% 52% 4% 10% N/A
Benefits Processing Time (Days) 7 7 8 12.3 11.9 8 -3% N/A N/A

Customer Satisfaction Rate (%)

Five Year Performance Review Actual 2018/19 Actual 2019/20 Actual 2020/21 Actual 2021/22 Actual 2022/23 Budget 2022/23 Actual 2022/23 vs Actual 2021/22 Var % Actual '2022/23 vs Budget 2022/23 Var % CAGR (2018/19-2022/23)
Internal Customers (Staff) 88% 93% 94% 93% 86% 90% -8% -4% N/A
External Customers (Members) 84% 88% 86% 82% 88% 86% 2% 2% N/A